Video summary
Pembahasan Modul 8 PT Sugus Pendapatan dan Beban
Main summary
Key takeaways
Main ideas / concepts covered
- The video explains Module 8: audit of income and expenses for PT Sugus, using an audit worksheet format.
- It focuses on:
- Identifying misclassification/recording errors
- Making journal correction entries to align the company’s accounting with audit findings.
- A substantial portion covers income tax withholding (PPh) issues, especially:
- PPh Article 21 (withheld income tax on employee salary)
- PPh Article 23 (withholding on professional services)
- PPh Article 25 (corporate income tax installment / payable—timing and classification effects)
Audit findings and required corrections (journal-style instructions)
A) Salary / PPh Article 21 misclassification
- Finding: PPh Article 21 related to salary was recorded by the company as “other expenses” rather than as part of salary expense (or related salary tax treatment).
- Amount mentioned: 19,891,033 (based on the company’s records).
- Audit conclusion: PPh Article 21 should be included/correctly treated as part of the salary-related tax expense.
- Correction method (1):
- Debit: Salary expenses
- Credit: Other expenses
- (To reverse/adjust the misstatement)
B) Sales commission expense recorded in wrong account (2018)
- Finding: There is a sales commission expense for 2018 of 60,000,000 paid to an individual (not an employee).
- Current incorrect recording: recorded under travel and accommodation account.
- Correction method (2):
- Debit: Entertainment and representation
- Credit: Official travel and accommodation
- Amount: 60,000,000
C) Mobile phone gift to business relations recorded as equipment (2018)
- Finding: A mobile phone given to business relations was recorded as equipment (improper classification).
- Correction approach (3):
- Since it relates to other parties, it should go to entertainment and representation rather than equipment.
- Correction method:
- Transfer from equipment (credit) to entertainment and representation (debit)
- (Exact amount not clearly captured in the subtitles.)
D) Sale of used cardboard incorrectly treated as an expense (around 2018-09-14)
- Finding: Sale of used cardboard worth 20,381,597 was treated as an expense (or misclassified as “banquet/representation” type expense in the worksheet).
- Audit conclusion: Because it is a sale, it should be recorded as other income, not as an expense.
- Correction method:
- Debit: Entertainment and representation (to remove the incorrect expense)
- Credit: Other income / income account (to recognize the sale income)
- Amount: 20,381,597
E) Hospital payment for employee welfare recorded in wrong year (BPK order 2019, but expense is for 2018)
- Finding: Payment of 1,000,000,00 to a hospital for treatment was recorded as an expense but relates to employee welfare for 2018, while the payment/event is in/for 2019.
- Key audit concept: Accrual/timing adjustment—expense for 2018 must be recognized in 2018 even if paid later.
- Correction method (adjusting journal):
- Debit: Employee welfare (expense)
- Credit: Accrued expenses
- Basis: expense belongs to 2018, unpaid in 2018, paid later.
F) PPh Article 23 on professional services not paid (professional tax withholding issue)
- Finding: The company has not paid PPh Article 23 related to professional services.
- Correction method:
- Debit: Professional services
- Credit: PPh Article 23 payable (withholding payable)
- Amount mentioned: 400,000
- Additional concept: Article 23 withholding is generally calculated as a percentage of the professional fee (subtitles indicate 2% of the related base; base described around 20,805,349).
PPh Article 21 re-calculation (employee salary tax verification)
Audit checking steps and logic presented
-
Step 1: Compare company-recorded PPh Article 21 to audit re-calculation
- Company-paid/recorded PPh Article 21: 19,891,033
- Audit re-calculated “should be paid”: 19,960,222
- The video indicates an underpayment/difference concept (subtitles include inconsistent/garbled numbers, but the logic is “should be” vs “paid”).
-
Step 2: Determine gross income
- Gross income used is described as salary without THR (THR treated separately).
-
Step 3: Calculate allowable deductions from gross income
- Labor office costs: 5%, max 6,000,000 per year
- If 5% exceeds the cap, cap is applied.
- BPJS pension & BPJS health contributions:
- Calculated based on statutory percentages (exact rate details are partially unclear in subtitles).
- Deduction amounts are supported by evidence/proofs (withholding proof, BPJS proof, etc.).
- Labor office costs: 5%, max 6,000,000 per year
-
Step 4: Apply PTKP (taxable income threshold)
- PTKP differs by marital status and number of children.
- Example/logic mentioned:
- Single: PTKP 54,000,000
- Married (with/without children): different amounts (figures shown via additive approach).
-
Step 5: Compute PKP
- PKP = Net income − PTKP
- Only calculated if net income exceeds PTKP.
-
Step 6: Apply progressive income tax rates
- Subtitles describe bracketed taxation:
- Some portion taxed at 5% up to a threshold
- Next portion at 15%
- Further rules referenced but not fully detailed in the subtitles.
- Presenter compares computed total tax to what was paid.
- Subtitles describe bracketed taxation:
Correction when payment evidence/accounting is insufficient
- Finding: There is evidence that PPh Article 21 was paid, but no evidence indicating which account the payment was charged to.
- Correction approach described:
- Reduce the salary burden for the excess PPh Article 21 recorded/charged incorrectly.
- A reduction amount is mentioned (subtitles show 28,508,100 / 28,508,100 9 with garbling), but the method is clear: adjust expense/tax burden based on correct recalculation.
PPh Article 25 verification and classification effects
- Finding: Corporate income tax payable is described as PPh Article 25 for December, based on a corporate income tax return (subtitles mention 45,000,000 as a reference).
- Audit conclusion: PPh Article 25 payable was considered too big compared to audit comparison.
- Correction concept:
- Adjust the recognized PPh payable/tax burden amount because the company may not have proper timing/evidence of which account it was charged to.
- Correction approach presented:
- Include the correct tax burden amount to reduce income tax expense (or the tax burden calculation).
- Subtitles include a computed adjustment value (partially garbled) involving subtraction from 45,000,000, resulting in a “PPh Article 25 only” figure.
How results are filled into the worksheet (process overview)
- The presenter explains entering values into the worksheet by:
- Placing PPh Article 21 on the relevant side (described as debit side)
- Placing PPh Article 25 accordingly
- Recording corrected account balances, including:
- Salary expense
- Other expenses
- Entertainment and representation
- Travel and accommodation
- Employee welfare
- Professional services
- Other income (for the cardboard sale correction)
- Finally, worksheet totals are derived by adding/subtracting in the debit-minus-credit manner to arrive at the final operational cost value.
Speakers / sources featured
- Speaker: The main presenter (first-person narration) discussing “Module 8” audit practicum for PT Sugus.
- Source/organization referenced:
- PT Sugus (audited company)
- BPK audit / audit reports (mentioned multiple times)
- Book/module references, e.g., “page 125”, “page 127”, and the book used for journal/treatment references
- Tax regulations (used for PTKP, deduction caps, withholding calculations)
- SPT evidence / withholding and submission documents (used as evidence sources)
No other named individuals are clearly identifiable from the subtitles (names appear but are too inconsistent/garbled to reliably list).